Home > Balance Sheet > HILTON METAL FORGING

HILTON METAL FORGING
Balance Sheet

HILTON METAL FORGING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HILTON METAL FORGING
Please provide your vote to see the results

HILTON METAL FORGING Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹25 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹21 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹21 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹68 Cr₹32 Cr₹31 Cr₹50 Cr₹49 Cr
    Securities Premium ₹63 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-0.85 Cr₹-6.71 Cr₹-8.47 Cr₹11 Cr₹9.55 Cr
    General Reserves ₹5.16 Cr₹5.16 Cr₹5.16 Cr₹5.16 Cr₹5.16 Cr
    Other Reserves ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.46 Cr
Reserve excluding Revaluation Reserve ₹68 Cr₹32 Cr₹31 Cr₹50 Cr₹49 Cr
Revaluation reserve -----
Shareholder's Funds ₹89 Cr₹45 Cr₹43 Cr₹63 Cr₹61 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹15 Cr₹13 Cr₹6.97 Cr₹7.56 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹18 Cr₹16 Cr₹7.73 Cr₹7.96 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.78 Cr₹-2.94 Cr₹-3.59 Cr₹-0.77 Cr₹-0.41 Cr
Unsecured Loans ₹2.72 Cr₹3.13 Cr₹2.25 Cr₹2.96 Cr₹3.25 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹0.07 Cr₹0.52 Cr₹0.39 Cr
    Loans - Govt. -----
    Loans - Others ₹1.62 Cr₹2.03 Cr₹1.08 Cr₹1.34 Cr₹1.76 Cr
    Other Unsecured Loan ₹1.10 Cr₹1.10 Cr₹1.10 Cr₹1.10 Cr₹1.10 Cr
Deferred Tax Assets / Liabilities ₹-0.32 Cr₹-1.49 Cr₹2.77 Cr₹6.70 Cr₹6.64 Cr
    Deferred Tax Assets ₹0.32 Cr₹1.49 Cr---
    Deferred Tax Liability --₹2.77 Cr₹6.70 Cr₹6.64 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.86 Cr₹0.82 Cr₹0.80 Cr₹0.79 Cr₹0.71 Cr
Total Non-Current Liabilities ₹16 Cr₹18 Cr₹19 Cr₹17 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹2.07 Cr₹2.91 Cr₹24 Cr₹17 Cr
    Sundry Creditors ₹21 Cr₹2.07 Cr₹2.91 Cr₹24 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.05 Cr₹8.80 Cr₹9.54 Cr₹10 Cr₹7.64 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.65 Cr₹2.06 Cr₹2.88 Cr₹3.67 Cr₹3.30 Cr
    Interest Accrued But Not Due ---₹0.25 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.41 Cr₹6.74 Cr₹6.66 Cr₹6.56 Cr₹4.29 Cr
Short Term Borrowings ₹35 Cr₹39 Cr₹39 Cr₹34 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹35 Cr₹39 Cr₹39 Cr₹34 Cr₹31 Cr
    Working Capital Loans- Sec ₹35 Cr₹39 Cr₹39 Cr₹34 Cr₹31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-35 Cr₹-39 Cr₹-39 Cr₹-34 Cr₹-31 Cr
Short Term Provisions ₹0.08 Cr₹0.13 Cr₹0.13 Cr₹0.43 Cr₹0.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.29 Cr₹0.32 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.08 Cr₹0.13 Cr₹0.13 Cr₹0.15 Cr₹0.06 Cr
Total Current Liabilities ₹64 Cr₹50 Cr₹51 Cr₹69 Cr₹55 Cr
Total Liabilities ₹169 Cr₹113 Cr₹113 Cr₹149 Cr₹135 Cr
ASSETS
Gross Block ₹60 Cr₹59 Cr₹59 Cr₹57 Cr₹57 Cr
Less: Accumulated Depreciation ₹32 Cr₹30 Cr₹27 Cr₹25 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹30 Cr₹32 Cr₹32 Cr₹34 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹8.48 Cr--₹0.30 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
Long Term Loans & Advances ₹5.09 Cr₹5.01 Cr₹4.77 Cr₹4.92 Cr₹4.49 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹48 Cr₹44 Cr₹38 Cr₹38 Cr₹40 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹66 Cr₹55 Cr₹54 Cr₹67 Cr₹65 Cr
    Raw Materials ₹34 Cr₹26 Cr₹26 Cr₹33 Cr₹33 Cr
    Work-in Progress ₹15 Cr₹12 Cr₹12 Cr₹22 Cr₹20 Cr
    Finished Goods ₹1.58 Cr₹0.61 Cr₹0.64 Cr₹0.84 Cr₹0.37 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.32 Cr₹0.34 Cr₹0.38 Cr₹0.33 Cr₹0.34 Cr
    Other Inventory ₹15 Cr₹15 Cr₹15 Cr₹11 Cr₹10 Cr
Sundry Debtors ₹30 Cr₹1.39 Cr₹9.42 Cr₹34 Cr₹19 Cr
    Debtors more than Six months ₹23 Cr₹0.11 Cr₹1.09 Cr--
    Debtors Others ₹7.29 Cr₹1.28 Cr₹8.33 Cr₹34 Cr₹19 Cr
Cash and Bank ₹1.11 Cr₹1.24 Cr₹0.98 Cr₹1.60 Cr₹1.20 Cr
    Cash in hand ₹0.08 Cr₹0.30 Cr₹0.01 Cr₹0.13 Cr₹0.07 Cr
    Balances at Bank ₹1.03 Cr₹0.95 Cr₹0.96 Cr₹1.47 Cr₹1.13 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹23 Cr₹11 Cr₹11 Cr₹9.27 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹8.23 Cr₹8.65 Cr₹6.41 Cr₹5.16 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.72 Cr₹2.69 Cr₹2.10 Cr₹2.86 Cr₹5.35 Cr
Total Current Assets ₹121 Cr₹68 Cr₹75 Cr₹111 Cr₹95 Cr
Net Current Assets (Including Current Investments) ₹57 Cr₹18 Cr₹24 Cr₹42 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹169 Cr₹113 Cr₹113 Cr₹149 Cr₹135 Cr
Contingent Liabilities ₹1.31 Cr₹0.18 Cr-₹1.00 Cr₹1.40 Cr
Total Debt ₹53 Cr₹60 Cr₹57 Cr₹45 Cr₹42 Cr
Book Value -36.0734.6550.3849.20
Adjusted Book Value 42.4433.9032.5747.3546.24

Compare Balance Sheet of peers of HILTON METAL FORGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HILTON METAL FORGING ₹243.7 Cr -2.5% 13.6% -21.2% Stock Analytics
BHARAT FORGE ₹59,183.3 Cr 4% 14.4% 61.9% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,609.6 Cr 0.7% 8.3% 26.7% Stock Analytics
RAMKRISHNA FORGINGS ₹13,583.3 Cr -2.3% 8.1% 141.1% Stock Analytics
MM FORGINGS ₹2,785.2 Cr 9.4% 33.3% 39.5% Stock Analytics
LGB FORGE ₹243.2 Cr -4.9% 11.6% 22.1% Stock Analytics


HILTON METAL FORGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HILTON METAL FORGING

-2.5%

13.6%

-21.2%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses